[一季报]ST晨鸣B(200488):2026年一季度报告(英文版)
|
时间:2026年04月30日 19:31:33 中财网 |
|
原标题: ST晨鸣B:2026年一季度报告(英文版)

SHANDONGCHENMINGPAPERHOLDINGSLIMITED
2026FirstQuarterlyReport
TheCompanyandwholemembersoftheBoardguaranteethattheinformationdisclosedistrue,accurateandcomplete,andtherearenoanyfictitiousrecords,misleadingstatementsorimportantomissions.IMPORTANTNOTICE:
1.TheBoard,thedirectors(the“Directors”),andseniormanagement(the“SeniorManagement”)herebywarrantthetruthfulness,accuracyandcompletenessofthisquarterlyreportwhichdoesnotcontainanyfalserepresentation,misleadingstatementormaterialomission,andarejointlyandseverallyresponsiblefortheliabilitiesoftheCompany.
2.TheheadoftheCompany,theheadinchargeofaccounting,andtheheadoftheaccountingdepartment(Accounting Officer), declare that they warrant the truthfulness, accuracy and completeness of thefinancialinformationinthisquarterlyreport.
3.Hasthefirstquarterlyreportalreadybeenauditedyet?
□Yes??No
(i) Majoraccountingdataandfinancialindicators
RetrospectiveadjustmenttoorrestatementoftheaccountingdataforprioryearsbytheCompany□Yes??No
| | Thereporting
period | Thecorresponding
periodoftheprior
year | Increase/decreaseduring
thereportingperiod
comparedtothe
correspondingperiodof
theprioryear(%) | | Revenue(RMB) | 2,981,106,295.86 | 797,157,638.89 | 273.97% | | Netprofitattributabletoshareholders
oftheCompany(RMB) | -512,471,075.82 | -1,451,634,120.47 | 64.70% | | Netprofitafterextraordinarygainsor
lossesattributabletoshareholdersofthe
Company(RMB) | -587,285,923.37 | -1,461,511,392.25 | 59.82% | | Netcashflowsfromoperatingactivities
(RMB) | 25,641,488.50 | 530,619,916.12 | -95.17% | | Basicearningspershare(RMBpershare) | -0.17 | -0.49 | 65.31% | | Dilutedearningspershare(RMBper
share) | -0.17 | -0.49 | 65.31% | | Rateofreturnonweightedaveragenet
assets | -77.63% | -17.22% | Decreaseof60.41percentage
points | | | Asattheendofthe
reportingperiod | Asattheendof
theprioryear | Increase/decreaseasatthe
endofthereportingperiod
comparedtotheendofthe
prioryear(%) | | Totalassets(RMB) | 51,116,007,147.62 | 50,620,148,908.13 | 0.98% | | Owners’equityattributableto
shareholdersoftheCompany(RMB) | 416,532,045.46 | 903,835,592.13 | -53.92% |
(ii) Itemsandamountsofextraordinarygainsorlosses
?Applicable?□NotApplicable
| Item | Amountforthe
reportingperiod | Explanation | | Profitorlossfromdisposalofnon-currentassets(includingwrite-offof
assetimpairmentprovision) | -2,808,213.67 | | | Governmentgrants(exceptforthegovernmentgrantscloselyrelatedto
theordinarycourseofbusinessoftheCompany,grantedinaccordance
withanestablishedstandardandhavinganongoingeffectonthe
Company’sprofitorlossincompliancewithnationalpoliciesand
regulations)accountedforinprofitorlossforthecurrentperiod | 13,814,264.74 | | | Exceptforeffectivehedgingbusinessconductedintheordinarycourseof
businessoftheCompany,gainorlossarisingfromthechangeinfair
valueoffinancialassetsandfinancialliabilitiesheldbyanon-financial
company,aswellasgainorlossarisingfromdisposalofitsfinancial
assetsandfinancialliabilities | 65,784,864.77 | | | Othernon-operatingincomeandexpensesotherthantheaboveitems | 271,860.04 | | | Less:Effectofincometax | 1,590,840.77 | | | Effectofminorityinterests(aftertax) | 657,087.56 | | | Total | 74,814,847.55 | - |
Detailsofothergainorlossitemsthatfallwithinthedefinitionofextraordinarygainorloss:□Applicable??NotApplicable
TheCompanydidnothavedetailsofothergainorlossitemsthatfallwithinthedefinitionofextraordinarygainorloss.
ExplanationontheextraordinarygainorlossitemsasillustratedintheExplanatoryAnnouncementon Information Disclosure for Companies Offering Their Securities to the Public No.1 –ExtraordinaryGainsorLossesdefinedasitsrecurringgainorlossitems?Applicable?□NotApplicable
| Item | Amountinvolved
(RMB) | Reason | | Otherincome | 13,536,886.33 | Governmentgrantsrelatedtoassetsandcloselyrelatedtotheordinary
courseofbusinessoftheCompanyasrecurringgainorlossduetothe
inclusionoftheirsubsequentamortisationinotherincomeandtheir
ongoingeffectontheCompany’sprofitorloss. |
(iii) Detailsandreasonsforchangesinmajoraccountingfiguresandfinancialindicators?Applicable?□NotApplicable
1. AnalysisofassetsandliabilitiesoftheCompany
| Item | 31March2026 | 31December2025 | Change | Reason
forchange | | Billsreceivable | 1,079,504,607.58 | 793,939,333.83 | 35.97% | (1) | | Accountsreceivablefinancing | 62,989,290.56 | 35,978,138.45 | 75.08% | (2) | | Prepayments | 394,668,202.05 | 281,930,888.07 | 39.99% | (3) | | Non-currentliabilitiesduewithinoneyear | 1,585,617,493.34 | 2,313,171,903.83 | -31.45% | (4) | | Long-termpayables | 2,052,847,123.83 | 1,685,368,809.50 | 21.80% | (5) |
Explanationofthereasonsleadingtothemajorchanges:
(1) Billsreceivableincreasedby35.97%ascomparedtothebeginningoftheyear,mainlyduetoanincreaseinbillsthathadbeenendorsedanddiscountedbuthadnotyetmaturedandcouldnotbederecognisedasattheendofthereportingperiod.
(2) Accountsreceivablefinancingincreasedby75.08%ascomparedtothebeginningoftheyear,mainlyduetoanincreaseinbillsheldbytheCompanyfrom20reputablebanksasattheendofthereportingperiod.
(3) Prepaymentsincreasedby39.99%ascomparedtothebeginningoftheyear,mainlyduetoanincreaseinprepaymentstosuppliersasattheendofthereportingperiod.(4) Non-current liabilities due within one year decreased by 31.45% as compared to thebeginningoftheyear,mainlyduetosomeextendedlong-termborrowingsduewithinoneyearbeingreclassifiedtolong-termborrowingsduringthereportingperiod.2. Reasonsforsignificantyear-on-yearchangesofincomestatementitemsduringthereportingperiod
Unit:RMB
| Item | January–March2026 | January–March2025 | Change | Reasonforchange | | Revenue | 2,981,106,295.86 | 797,157,638.89 | 273.97% | (1) | | Operatingcosts | 3,237,966,713.35 | 1,848,770,365.25 | 75.14% | (2) | | Taxesandsurcharges | 49,408,983.99 | 28,767,883.76 | 71.75% | (3) | | Investmentincome | 78,350,893.74 | -51,022,453.51 | 253.56% | (4) | | Creditimpairmentloss | 12,937,655.39 | -169,366,185.66 | -107.64% | (5) | | Netprofitattributableto
shareholdersoftheCompany | -512,471,075.82 | -1,451,634,120.47 | 64.70% | (6) |
Explanationofthereasonsleadingtothemajorchanges:
(1) Revenueincreasedby273.97%ascomparedtothecorrespondingperiodoftheprioryear,mainlyduetoanincreaseinsalesofmachine-madepaperwithayear-on-yearincreaseinrevenueresultingfromthefullresumptionofoperationandproductionduringthereportingperiod.
(2) Operatingcostsincreasedby75.14%ascomparedtothecorrespondingperiodoftheprioryear,mainlyduetoanincreaseinsalesofmachine-madepaperwithayear-on-yearincreaseinoperatingcostsresultingfromthefullresumptionofoperationandproductionduringthereportingperiod.
(3) Taxesandsurchargesincreasedby71.75%ascomparedtothecorrespondingperiodoftheprioryear,mainlyduetoanincreaseinrevenuewithayear-on-yearincreaseintaxesandsurchargesresultingfromthefullresumptionofoperationandproductionduringthereportingperiod.
(4) Investmentincomeincreasedby253.56%ascomparedtothecorrespondingperiodoftheprioryear,mainlyduetoayear-on-yearincreaseininvestmentincomerecognisedfrominvesteesduringthereportingperiod.
(5) Creditimpairmentlossdecreasedby107.64%ascomparedtothecorrespondingperiodoftheprioryear,mainlyduetoadecreaseintheprovisionforbaddebtsonreceivablesduringthereportingperiod.
(6) NetprofitattributabletoshareholdersoftheCompanyincreasedby64.70%ascomparedtothecorrespondingperiodoftheprioryear,mainlyduetoadecreaseinlossfromsuspendedoperationsandayear-on-yearincreaseintheproductionandsalesofmachine-madepaperandgross profit resulting from the full resumption of operation and production during thereportingperiod.
3. Analysisofcashflowsduringthereportingperiod
| Item | January–March2026 | January–March2025 | Change | Reasonforchange | | Netcashflowsfromoperating
activities | 25,641,488.50 | 530,619,916.12 | -95.17% | (1) | | Netcashflowsfrominvesting
activities | -9,740,207.62 | -498,084,031.13 | 98.04% | (2) | | Netcashflowsfromfinancing
activities | -9,937,678.04 | -116,313,497.71 | 91.46% | (3) |
correspondingperiodoftheprioryear,mainlyduetoanincreaseinexpensesonprocurementofrawmaterialsresultingfromthefullresumptionofoperationandproduction.(2) Net cash flows from investing activities increased by 98.04% as compared to thecorrespondingperiodoftheprioryear,mainlyduetotherepurchaseofaportionoftheequityinterestinasubsidiaryfromaminorityshareholderduringthecorrespondingperiodoftheprioryear.
(3) Net cash flows from financing activities increased by 91.46% as compared to thecorrespondingperiodoftheprioryear,mainlyduetomultiplemeasures,includinginterestratereductionsandextensionsformaturingloansbymajorfinancialinstitutions,beingtakentomitigatedebtrisksduringthereportingperiod.
II. INFORMATIONONSHAREHOLDERS
(i) TotalnumberofshareholdersofordinarysharesandshareholdersofpreferenceshareswithrestoredvotingrightandtheshareholdingofthetoptenshareholdersUnit:share
| Totalnumberofordinary
shareholdersasattheendofthe
reportingperiod | 100,180,ofwhich83,920
wereholdersofAshares,
15,949wereholdersofB
sharesand311wereholders
ofHshares | Totalnumberofholdersofpreference
shareswithrestoredvotingrightasat
theendofthereportingperiod | 0 | | | | | Shareholdingsofthetoptenshareholders(excludingtheshareslentunderrefinancingbusiness) | | | | | | | | Nameofshareholder | Natureof
shareholder | Percentage
of
Shareholdi
ng | Numberof
sharesheld | Numberof
restricted
sharesheld | Sharepledged,
markedorlocked-up | | | | | | | | Statusof
shares | Number | | CHENMINGHOLDINGS
COMPANYLIMITED | State-owned
legalperson | 15.50% | 455,781,319 | 0 | Pledged | 386,811,546 | | | | | | | Locked-up | 409,956,441 | | HKSCCNOMINEES
LIMITED | Overseaslegal
person | 12.70% | 373,424,025 | 0 | | | | CHENMINGHOLDINGS
(HONGKONG)LIMITED
(Note1) | Overseaslegal
person | 12.38% | 364,131,563 | 0 | | | | JinXing | Domestic
naturalperson | 1.28% | 37,768,215 | 0 | | | | ChenHongguo(Note2) | Domestic
naturalperson | 0.65% | 19,080,044 | 0 | Locked-up | 19,080,044 | | LiMinghai | Domestic
naturalperson | 0.34% | 10,033,101 | 0 | | | | EFUND(HK)CHINA
EQUITYDIVIDENDFUND | Overseaslegal
person | 0.34% | 9,999,948 | 0 | | | | BANKOFCHINALIMITED–
EFUNDSTOCKCONNECT
HIGHDIVIDENDFLEXIBLE
ALLOCATIONHYBRID
SECURITIESINVESTMENT
FUND | Others | 0.31% | 9,206,350 | 0 | | | | JiZhongqiu | Domestic
naturalperson | 0.29% | 8,409,174 | 0 | | | | XuHekun | Domestic
naturalperson | 0.28% | 8,380,250 | 0 | | | | | | | | | | | | | Numberof
non-restricted
sharesheld | Classandnumberofshares | | | | | | | | Classofshares | Number | | | | | | 455,781,319 | RMBordinaryshares | 455,781,319 | | | | | | 373,424,025 | Overseaslistedforeign
shares | 373,424,025 | | | | | | 364,131,563 | Domesticlistedforeign
shares | 210,717,563 | | | | | | | Overseaslistedforeign
shares | 153,414,000 | | | | | | 37,768,215 | Domesticlistedforeign
shares | 37,768,215 | | | | | | 19,080,044 | RMBordinaryshares | 19,080,044 | | | | | | 10,033,101 | RMBordinaryshares | 10,033,101 | | | | | | 9,999,948 | Domesticlistedforeign
shares | 9,999,948 | | | | | | 9,206,350 | RMBordinaryshares | 9,206,350 | | | | | | 8,409,174 | RMBordinaryshares | 8,409,174 | | | | | | 8,380,250 | Domesticlistedforeign
shares | 8,380,250 | | | | | | Ashareholder,ChenmingHoldings(HongKong)Limited,whichisan
overseaslegalperson,isawholly-ownedsubsidiaryofashareholder,
ChenmingHoldingsCompanyLimited,whichisastate-ownedlegal
person.Savefortheabove,itisnotawarethatanyothershareholders
oftradablesharesarepersonsactinginconcert.Itisalsonotawarethat
anyothershareholdersoftradablesharesarerelatedtoeachother. | | | | | | | | ChenmingHoldingsCompanyLimitedheld455,781,319RMB
ordinaryshares,ofwhich409,956,441shareswereheldthrough
ordinaryaccountand45,824,878shareswereheldthroughcredit
guaranteesecurityaccount. | | | | | |
Note 1: Inordertomeetitsowncapitalneeds,ChenmingHoldings(HongKong)Limitedconductedsharefinancingbusiness with overseas institutions, entrusting 210,717,563 B shares and 153,414,000 H shares of the
Companyheldbyittothecustodybrokeragedesignatedbyoverseasinstitutions.Theaforesaidsharesweresubjecttotheriskofnottoberecovered,whichmayleadtoareductionintheCompany’sshareholding,butdoesnotaffectChenmingHoldings’positionasthelargestshareholder,anddoesnotaffecttheCompany’scontrol.Fordetails,pleaserefertotheannouncementdisclosedbytheCompanyonCNINFOon18July2023(announcementno.:2023-058)andtheinsiderinformationdisclosedbytheCompanyonthewebsiteofHongKongStockExchangeon18July2023.
Note 2: On1November2024,pursuanttothe2020RestrictedAShareIncentiveScheme(Draft)(the“Scheme”),theforthetransferandcancellationofsuchrestrictedshareswerenotyetcompletedwiththeShenzhenBranchofChinaSecuritiesDepositoryandClearingCorporationLimited.The19,080,044sharesheldbyMr.ChenHongguo,beingadomesticnaturalperson,excludesthe6,000,000restrictedsharestobecancelledundertheshareincentivescheme.
Share lending by shareholders interested in more than 5%, top 10 shareholders and top 10shareholdersofnon-restrictedsharesunderrefinancingbusiness
□Applicable??NotApplicable
Changes of top 10 shareholders and top 10 shareholders of non-restricted shares due tolending/returningofsharesunderrefinancingbusinessascomparedtopriorperiod□Applicable??NotApplicable
(ii) Total number of shareholders of preference shares and shareholding of the top tenshareholdersofpreferenceshares
□Applicable??NotApplicable
III OTHERMATERIALMATTERS
?Applicable?□NotApplicable
1. FullresumptionofoperationandproductionacrossproductionbasesDuringthereportingperiod,adheringtothe“safety-first,efficiency-focused,andbenefit-driven”principle, the Company strengthened corporate management and coordinated efforts in theresumptionofoperationandproductionacrossitsproductionbases.ThecadresandemployeesofZhanjiangChenmingworkedinclosecollaborationwiththeteamswhichsupportedtheGrouptoovercomechallenges,efficientlycompletingtaskssuchasfundraising,equipmentmaintenance,securingrawmaterialsandconnectingmarkets,therebysuccessfullyachievingthefullresumptionofoperationandproductionattheZhanjiangproductionbase.Consequently,theCompany’sfivemajorproductionbasesinShouguang,Zhanjiang,Huanggang,Jiangxi,andJilinhaveallresumedfullproductionwithoverallproductioncapacityrestoredto100%.Movingforward,theCompanywillcontinuetodeepenend-to-endcostreductionandefficiencyenhancement,accelerateall-roundnewproductresearchanddevelopment,andcoordinateeffortsinproductionandoperations,reformandinnovation,andteambuilding.TheCompanyiscommittedtoenhancingoperationalefficiency,steadilymitigatingdebtrisks,anddrivingtheCompanytowardssustainable,stableandhigh-qualitydevelopment.
Fordetails,pleaserefertotherelevantannouncementdisclosedbytheCompanyonCNINFOon14March2026(AnnouncementNo.:2026-004)andtheannouncementdisclosedonthewebsiteofHongKongStockExchangeon16March2026.
IV. QUARTERLYFINANCIALSTATEMENTS
(i) FinancialStatements
1. ConsolidatedBalanceSheet
Preparedby:ShandongChenmingPaperHoldingsLimited
31March2026
| Item | Closingbalance | Openingbalance | | CURRENTASSETS: | | | | Monetaryfunds | 220,991,963.89 | 210,398,721.95 | | Financialassetsheldfortrading | 31,933,124.20 | 38,791,121.74 | | Billsreceivable | 1,079,504,607.58 | 793,939,333.83 | | Accountsreceivable | 736,966,072.30 | 742,744,136.20 | | Accountsreceivablefinancing | 62,989,290.56 | 35,978,138.45 | | Prepayments | 394,668,202.05 | 281,930,888.07 | | Otherreceivables | 301,712,596.68 | 302,065,195.40 | | Including:Interestreceivable | – | – | | Dividendreceivable | – | – | | Inventories | 3,708,591,352.94 | 3,316,198,760.70 | | Including:Dataresources | – | – | | Non-currentassetsduewithinoneyear | 176,822,256.37 | 194,204,719.66 | | Othercurrentassets | 291,695,386.01 | 252,296,160.14 | | Totalcurrentassets | 7,005,874,852.58 | 6,168,547,176.14 | | NON-CURRENTASSETS: | | | | Long-termreceivables | 2,354,529,596.22 | 2,338,612,032.26 | | Long-termequityinvestments | 2,174,903,334.99 | 2,095,953,345.27 | | Othernon-currentfinancialassets | 327,669,610.80 | 327,934,626.32 | | Investmentproperty | 5,354,982,395.76 | 5,402,063,721.57 | | Fixedassets | 28,736,006,302.53 | 29,219,679,495.81 | | Constructioninprogress | 627,953,264.85 | 626,640,521.92 | | Bearerbiologicalassets | 1,873,537.13 | 1,873,537.13 | | Right-of-useassets | 150,503,716.95 | 151,298,017.92 | | Intangibleassets | 1,591,856,828.55 | 1,603,982,531.66 | | Including:Dataresources | – | – | | Goodwill | – | – | | Long-termprepaidexpenses | 218,478,945.66 | 232,398,577.62 | | Deferredincometaxassets | 2,135,572,276.33 | 2,032,088,838.62 | | Othernon-currentassets | 435,802,485.27 | 419,076,485.89 | | Totalnon-currentassets | 44,110,132,295.04 | 44,451,601,731.99 | | Totalassets | 51,116,007,147.62 | 50,620,148,908.13 | | CURRENTLIABILITIES: | | | | Short-termborrowings | 21,211,963,453.85 | 21,227,831,812.02 | | Billspayable | – | – | | Accountspayable | 9,075,574,781.92 | 8,608,727,052.92 | | Receiptsinadvance | 58,544,130.71 | 61,929,311.57 | | Contractliabilities | 282,548,125.41 | 296,299,701.36 | | Employeebenefitspayable | 431,942,186.96 | 369,594,500.65 | | Taxespayable | 190,837,490.05 | 203,168,557.15 | | Otherpayables | 5,046,035,673.23 | 4,772,023,040.44 | | Including:Interestpayable | 510,597,022.80 | 428,732,780.80 | | Dividendpayable | 217,544,565.81 | 220,493,880.88 | | Non-currentliabilitiesduewithinoneyear | 1,585,617,493.34 | 2,313,171,903.83 | | Othercurrentliabilities | 1,353,206,061.26 | 1,539,511,608.24 | | Totalcurrentliabilities | 39,236,269,396.73 | 39,392,257,488.18 | | NON-CURRENTLIABILITIES: | | | | Long-termborrowings | 6,440,548,837.59 | 5,576,510,739.72 | | Leaseliabilities | 34,350,249.10 | 34,350,249.10 | | Long-termpayables | 2,052,847,123.83 | 1,685,368,809.50 | | Provisions | 30,309,113.71 | 28,234,945.73 | | Deferredincome | 1,058,894,930.27 | 1,084,582,814.76 | | Deferredincometaxliabilities | 5,141,967.05 | 5,667,037.66 | | Totalnon-currentliabilities | 9,622,092,221.55 | 8,414,714,596.47 | | Totalliabilities | 48,858,361,618.28 | 47,806,972,084.65 | | OWNERS’EQUITY: | | | | Sharecapital | 2,934,556,200.00 | 2,934,556,200.00 | | Capitalreserves | 5,241,279,229.79 | 5,241,279,229.79 | | Less:Treasuryshares | – | – | | Othercomprehensiveincome | -891,783,684.76 | -915,388,419.92 | | Specialreserves | 40,106,064.35 | 38,543,270.36 | | Surplusreserves | 1,212,009,109.97 | 1,212,009,109.97 | | Generalriskprovisions | 68,048,751.10 | 68,048,751.10 | | Retainedprofit | -8,187,683,624.99 | -7,675,212,549.17 | | TotalequityattributabletoownersoftheCompany | 416,532,045.46 | 903,835,592.13 | | Minorityinterest | 1,841,113,483.88 | 1,909,341,231.35 | | Totalowners’equity | 2,257,645,529.34 | 2,813,176,823.48 | | Totalliabilitiesandowners’equity | 51,116,007,147.62 | 50,620,148,908.13 |
LegalRepresentative: Headinchargeofaccounting: Headoftheaccountingdepartment:JiangYanshan ZhuYanli ZhangBo
2. ConsolidatedIncomeStatement
| Item | Amountsfor
theperiod | Amountsfor
thepriorperiod | | I. Totalrevenue | 2,981,106,295.86 | 797,157,638.89 | | Including:Revenue | 2,981,106,295.86 | 797,157,638.89 | | II. Totaloperatingcosts | 3,781,529,473.00 | 2,515,509,988.10 | | Including:Operatingcosts | 3,237,966,713.35 | 1,848,770,365.25 | | Taxesandsurcharges | 49,408,983.99 | 28,767,883.76 | | Salesanddistributionexpenses | 30,444,387.32 | 22,084,941.73 | | Generalandadministrativeexpenses | 107,990,910.19 | 145,684,491.27 | | Researchanddevelopmentexpenses | 32,668,432.91 | 20,606,883.01 | | Financeexpenses | 323,050,045.24 | 449,595,423.08 | | Including:Interestexpenses | 319,720,532.72 | 428,852,888.40 | | Interestincome | 1,949,830.55 | 15,131,606.70 | | Add:Otherincome | 35,458,271.28 | 28,988,522.59 | | Investmentincome(“-”denotesloss) | 78,350,893.74 | -51,022,453.51 | | Including:Investmentincomefromassociatesand
jointventures | 79,199,989.71 | -34,186,003.21 | | Gainsonderecognitionoffinancialassetsmeasuredat
amortisedcost | -1,268,119.55 | -2,627,145.34 | | Gainonchangeinfairvalue?(“-”denotesloss) | -6,261,055.49 | -559,024.11 | | Creditimpairmentloss(“-”denotesloss) | 12,937,655.39 | -169,366,185.66 | | Lossonimpairmentofassets(“-”denotesloss) | -2,233,604.32 | -258,144.26 | | Gainondisposalofassets(“-”denotesloss) | -2,260,721.44 | 6,799,844.29 | | III. Operatingprofit(“-”denotesloss) | -684,431,737.98 | -1,903,769,789.87 | | Add:Non-operatingincome | 414,818.34 | 514,861.10 | | Less:Non-operatingexpenses | 690,450.53 | -879,437.37 | | IV. Totalprofit(“-”denotestotalloss) | -684,707,370.17 | -1,902,375,491.40 | | Less:Incometaxexpenses | -104,008,546.88 | -252,932,461.40 | | V. Netprofit(“-”denotesnetloss) | -580,698,823.29 | -1,649,443,030.00 | | (I)Classificationaccordingtothecontinuityofoperation | | | | 1.Netprofitfromcontinuingoperations(“-”denotes
netloss) | -580,698,823.29 | -1,649,443,030.00 | | 2.Netprofitfromdiscontinuedoperations(“-”denotes
netloss) | – | – | | (II)Classificationaccordingtoownership | | | | 1.NetprofitattributabletoownersoftheCompany | -512,471,075.82 | -1,451,634,120.47 | | 2.Profitorlossofminorityinterest | -68,227,747.47 | -197,808,909.53 | | VI. Netothercomprehensiveincomeaftertax | 23,604,735.16 | -148,396.89 | | Netothercomprehensiveincomeaftertaxattributableto
ownersoftheCompany | 23,604,735.16 | -148,396.89 | | (I)Othercomprehensiveincomethatcannotbereclassified
toprofitorloss | – | – | | (II)Othercomprehensiveincomethatwillbereclassifiedto
profitorloss | 23,604,735.16 | -148,396.89 | | 1.Exchangedifferencesarisingfromtranslationof
financialstatementsdenominatedinforeigncurrencies | 23,604,735.16 | 5,639,441.30 | | 2.Othercomprehensiveincomethatmaybe
reclassifiedtoprofitorlossundertheequitymethod | – | -5,787,838.19 | | Othercomprehensiveincome,netof taxattributableto
minorityinterest | – | – | | VII. Totalcomprehensiveincome | -557,094,088.13 | -1,649,591,426.89 | | (I)Totalcomprehensiveincomeattributabletoownersofthe | -488,866,340.66 | -1,451,782,517.36 | | Company | | | | (II)Totalcomprehensiveincomeattributabletominority
interest | -68,227,747.47 | -197,808,909.53 | | VIII. Earningspershare: | | | | (I)Basicearningspershare | -0.17 | -0.49 | | (II)Dilutedearningspershare | -0.17 | -0.49 |
LegalRepresentative: Headinchargeofaccounting: Headoftheaccountingdepartment:JiangYanshan ZhuYanli ZhangBo
3. Consolidatedcashflowstatement
| Item | Amountsfor
theperiod | Amountsfor
thepriorperiod | | I. Cashflowsfromoperatingactivities: | | | | Cashreceivedfromsalesofgoodsandrenderingofservices | 3,222,761,664.93 | 1,311,767,420.34 | | Taxrebatesreceived | – | – | | Cashreceivedrelatingtootheroperatingactivities | 11,786,502.73 | 237,170,805.14 | | Subtotalofcashinflowsfromoperatingactivities | 3,234,548,167.66 | 1,548,938,225.48 | | Cashpaidforgoodsandservices | 2,786,774,484.83 | 636,140,517.85 | | Cashpaidtoandforemployees | 186,529,392.34 | 271,766,022.65 | | Paymentsoftaxesandsurcharges | 110,309,705.64 | 37,840,265.29 | | Cashpaidrelatingtootheroperatingactivities | 125,293,096.35 | 72,571,503.57 | | Subtotalofcashoutflowsfromoperatingactivities | 3,208,906,679.16 | 1,018,318,309.36 | | Netcashflowsfromoperatingactivities | 25,641,488.50 | 530,619,916.12 | | II. Cashflowsfrominvestingactivities: | | | | Cashreceivedfrominvestments | 265,015.52 | – | | Cashreceivedfrominvestmentsincome | 669,023.58 | – | | Netcashreceivedfromdisposaloffixedassets,intangible
assetsandotherlong-termassets | 2,219,153.28 | 12,576,150.00 | | Netcashreceivedfromdisposalofsubsidiariesandother
businessunits | – | – | | Cashreceivedrelatingtootherinvestingactivities | – | – | | Subtotalofcashinflowsfrominvestingactivities | 3,153,192.38 | 12,576,150.00 | | Cashpaidforpurchaseoffixedassets,intangibleassetsand
otherlong-termassets | 12,893,400.00 | 1,704,265.00 | | Cashpaidoninvestments | – | – | | Netcashpaidforacquisitionofsubsidiariesandother
businessunits | – | 508,955,916.13 | | Cashpaidrelatingtootherinvestingactivities | – | – | | Subtotalofcashoutflowsfrominvestingactivities | 12,893,400.00 | 510,660,181.13 | | Netcashflowsfrominvestingactivities | -9,740,207.62 | -498,084,031.13 | | III. Cashflowsfromfinancingactivities: | | | | Cashreceivedfromcapitalcontributions | – | – | | Cashreceivedfromborrowings | 6,637,443,781.37 | 7,370,897,518.09 | | Cashreceivedrelatingtootherfinancingactivities | – | 3,529,885,387.06 | | Subtotalofcashinflowsfromfinancingactivities | 6,637,443,781.37 | 10,900,782,905.15 | | Cashrepaymentsofamountsborrowed | 6,472,569,941.72 | 10,868,482,442.06 | | Cashpaidfordividendandprofitdistributionorinterest
payment | 154,584,726.10 | 133,997,815.85 | | Including:Dividendandprofitpaidbysubsidiariesto
minorityshareholders | 2,949,315.07 | – | | Cashpaidrelatingtootherfinancingactivities | 20,226,791.59 | 14,616,144.95 | | Subtotalofcashoutflowsfromfinancingactivities | 6,647,381,459.41 | 11,017,096,402.86 | | Netcashflowsfromfinancingactivities | -9,937,678.04 | -116,313,497.71 | | IV. Effectofforeignexchangeratechangesoncashandcash
equivalents | -2,820,182.00 | -1,362,269.96 | | V. Netincreaseincashandcashequivalents | 3,143,420.84 | -85,139,882.68 | | Add:Balanceofcashandcashequivalentsasatthe
beginningoftheperiod | 137,296,882.34 | 151,943,246.31 | | VI. Balanceofcashandcashequivalentsasattheendofthe
period | 140,440,303.18 | 66,803,363.63 |
LegalRepresentative: Headinchargeofaccounting: Headoftheaccountingdepartment:JiangYanshan ZhuYanli ZhangBo(未完)

|
|