[一季报]五 粮 液(000858):2026年第一季度报告(英文版)
|
时间:2026年05月22日 15:55:57 中财网 |
|
原标题: 五 粮 液:2026年第一季度报告(英文版)

StockCode:000858 StockName:Wuliangye AnnouncementNo.:2026/No.007WuliangyeYibinCo.,Ltd.
FirstQuarterlyReport2026
TheCompanyandallmembersofitsBoardofDirectorsherebyguaranteethattheinformationdisclosed
hereinaretrue,accurateandcompleteandfreeofanymisrepresentations,misleadingstatementsormaterial
omissions.Importantinformation:
1.TheBoardofDirectors(orthe“Board”)aswellasthedirectorsandseniormanagementofWuliangyeYibinCo.,Ltd.(hereinafterreferredtoasthe“Company”)herebyguaranteethatthecontentsofthisReportaretrue,accurateandcompleteandfreeofanymisrepresentations,misleadingstatementsormaterialomissions,andcollectivelyandindividuallyacceptlegalresponsibilityforsuchcontents.2.TheCompany’slegalrepresentative,ChiefFinancialOfficer,andheadoftheaccountingdepartmentherebyguaranteethatthefinancialstatementscarriedinthisReportaretrue,accurateandcomplete.3.IndicatewhetherthefinancialstatementsinthisReporthavebeenauditedbyanindependentauditor.□Yes?No
4.Mattersonwhichtheauditorhasissuedamodifiedauditopinion
□Applicable?Notapplicable
IKeyFinancialInformation
(I)KeyAccountingDataandFinancialIndicators
Indicatewhetherthereisanyretrospectivelyrestateddatuminthetablebelow.?Yes□No
Reasonforretrospectiverestatements:
□Changeinaccountingpolicy?Correctionofaccountingerror□Businesscombinationundercommoncontrol□Otherreasons
| | Q12026 | Q12025 | | YoYchange(%) | | | | Before | Restated | Restated | | Operatingrevenue(RMB) | 22,838,024,164.27 | 36,940,356,116.35 | 17,085,765,657.95 | 33.67% | | Netprofitattributabletothe
listedcompany’s
shareholders(RMB) | 8,062,764,940.78 | 14,860,265,752.48 | 4,416,313,048.41 | 82.57% | | Netprofitattributabletothe
listedcompany’s
shareholdersbeforenon-
recurringgainsandlosses
(RMB) | 8,036,134,136.04 | 14,861,410,760.60 | 4,417,458,056.53 | 81.92% | | Netcashgenerated
from/usedinoperating
activities(RMB) | -2,535,371,232.04 | 15,848,802,262.24 | 15,848,802,262.24 | -116.00% | | Basicearningspershare
(RMB/share) | 2.0772 | 3.8284 | 1.1378 | 82.56% | | Dilutedearningspershare
(RMB/share) | 2.0772 | 3.8284 | 1.1378 | 82.56% | | Weightedaveragereturnon
equity(%) | 6.50% | 10.56% | 3.26% | Upby3.24
percentagepoints | | | March31,2026 | December31,2025 | | Change(%) | | | | Before | Restated | Restated | | Totalassets(RMB) | 198,638,173,212.42 | 189,984,270,815.47 | 189,984,270,815.47 | 4.56% | | Equityattributabletothe
listedcompany’s
shareholders(RMB) | 127,996,671,799.63 | 119,932,271,234.99 | 119,932,271,234.99 | 6.72% |
Reasonforchangeinaccountingpolicyandcorrectionofaccountingerror:TheCompanyrevieweditsbusinessmodelfor2025and,basedontheprincipleofprudence,adjustedtheaccountingtreatmentrelatedtorevenuerecognitionforcertainbusinessoperationsin2025.Fordetails,pleaserefertotheAnnouncementontheCorrectionofPriorPeriodAccountingErrors.(II)Non-recurringGainsandLosses
?Applicable□Notapplicable
| Item | Q12026 | Note | | Gainorlossondisposalofnon-currentassets(inclusiveofimpairmentallowance
write-offs) | 4,340,178.97 | | | Governmentgrantsrecognizedinprofitorloss(exclusiveofthosethatare
closelyrelatedtotheCompany'snormalbusinessoperationsandgivenin
accordancewithdefinedcriteriaandincompliancewithgovernmentpolicies,
andhaveacontinuingimpactontheCompany'sprofitorloss) | 33,195,310.69 | | | Capitaloccupationchargesonnon-financialenterprisesthatarerecognizedin
profitorloss | 76,502.91 | | | Non-operatingincomeandexpenseotherthantheabove | -4,074,811.08 | | | Less:Incometaxeffects | 6,649,822.06 | | | Non-controllinginterestseffects(netoftax) | 256,554.69 | | | Total | 26,630,804.74 | -- |
Particularsaboutotheritemsthatmeetthedefinitionofnon-recurringgain/loss:?
□Applicable Notapplicable
NosuchcasesfortheReportingPeriod.
ExplanationofwhytheCompanyreclassifiesasrecurrentannon-recurringgain/lossitemlistedintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic—Non-recurringGain/LossItems:
?
□Applicable Notapplicable
NosuchcasesfortheReportingPeriod.
(III)ChangesinKeyFinancialStatementItemsandReasons
?Applicable□Notapplicable
Unit:RMB
| Item | Q12026 | Q12025(restated) | ChangeofQ12026
onQ12025 | Mainreasonforthe
change | | | | | (restated)(%) | | | Operatingrevenue | 22,838,024,164.27 | 17,085,765,657.95 | 33.67% | Theyear-on-year
increaseswere
primarilydrivenby
lowerbasesinthe
sameperiodoflast
year. | | Netprofitattributabletothe
listedcompany’s
shareholders | 8,062,764,940.78 | 4,416,313,048.41 | 82.57% | | | Netprofitattributabletothe
listedcompany’s
shareholdersbeforenon-
recurringgainsandlosses | 8,036,134,136.04 | 4,417,458,056.53 | 81.92% | | | Basicearningspershare
(RMB/share) | 2.0772 | 1.1378 | 82.56% | | | Dilutedearningspershare
(RMB/share) | 2.0772 | 1.1378 | 82.56% | | | Netcashgenerated
from/usedinoperating
activities | -2,535,371,232.04 | 15,848,802,262.24 | -116.00% | Alargervolumeof
notesreceivedbythe
Companyinthe
ReportingPeriodin
responsetomarket
changesandahigher
baseinthesame
periodoflastyear |
IIShareholderInformation
(I)NumbersofOrdinaryShareholdersandPreferenceShareholderswithResumedVotingRightsaswellasHoldingsofTop10Shareholders
Unit:share
| Numberofordinaryshareholdersattheperiod-end | 676,701 | Numberofpreferenceshareholderswithresumed
votingrightsattheperiod-end(ifany) | 0 | | | | | Top10shareholders(exclusiveofshareslentinrefinancing) | | | | | | | | Nameofshareholder | Natureof
sharehold
er | Sharehold
ing
percentag
e(%) | Totalsharesheld | Restricted
sharesheld | Sharesin
pledge,marked
orfrozen | | | | | | | | Status | Shares | | YibinDevelopmentHoldingGroupCo.,
Ltd. | State-
owned
corporatio
n | 34.43% | 1,336,548,020 | | | | | SichuanYibinWuliangyeGroupCo.,Ltd. | State-
owned
corporatio
n | 20.65% | 801,503,277 | | | | | ChinaSecuritiesFinanceCorporation
Limited | Other | 2.25% | 87,164,419 | | | | | HongKongSecuritiesClearingCompany
Limited | Overseas
corporatio
n | 2.10% | 81,576,415 | | | | | BankofChinaLimited-China
MerchantsChinaSecuritiesBaijiuIndex
ClassificationSecuritiesInvestmentFund | Other | 1.62% | 62,848,970 | | | | | CentralHuijinAssetManagementCo.,
Ltd. | State-
owned
corporatio
n | 1.01% | 39,325,400 | | | | | ChinaConstructionBankCorporation-
Penghua ChinaSecuritiesLiquor
Exchange-tradedOpen-endedIndex
SecuritiesInvestmentFund | Other | 0.67% | 26,159,968 | | | | | BankofChinaLimited-EFundBlue
ChipSelectedMixedSecurities
InvestmentFund | Other | 0.66% | 25,680,000 | | | | | RuiLifeInsuranceCo.,Ltd.-OwnFunds | Other | 0.57% | 21,963,862 | | | | | ChinaLifeInsuranceCompanyLimited–
Traditional–OrdinaryInsuranceProduct
–005L–CT001Shanghai | Other | 0.51% | 19,821,591 | | | | | Top10unrestrictedshareholders(exclusiveofshareslentinrefinancingandlocked-upsharesofseniormanagement) | | | | | | | | Nameofshareholder | Unrestricted
sharesheld | Sharesbyclass | | | | | | | | Class | Shares | | | | | YibinDevelopmentHoldingGroupCo.,Ltd. | 1,336,548,020 | RMB-
denominated
ordinaryshares | 1,336,548,020 | | | | | SichuanYibinWuliangyeGroupCo.,Ltd. | 801,503,277 | RMB-
denominated
ordinaryshares | 801,503,277 | | | | | ChinaSecuritiesFinanceCorporationLimited | 87,164,419 | RMB-
denominated
ordinaryshares | 87,164,419 | | | | | HongKongSecuritiesClearingCompanyLimited | 81,576,415 | RMB-
denominated
ordinaryshares | 81,576,415 | | | | | BankofChinaLimited-ChinaMerchantsChinaSecuritiesBaijiu
IndexClassificationSecuritiesInvestmentFund | 62,848,970 | RMB-
denominated
ordinaryshares | 62,848,970 | | | | | CentralHuijinAssetManagementCo.,Ltd. | 39,325,400 | RMB-
denominated
ordinaryshares | 39,325,400 | | | | | ChinaConstructionBankCorporation-Penghua ChinaSecurities
LiquorExchange-tradedOpen-endedIndexSecuritiesInvestment
Fund | 26,159,968 | RMB-
denominated
ordinaryshares | 26,159,968 | | | | | BankofChinaLimited-EFundBlueChipSelectedMixed
SecuritiesInvestmentFund | 25,680,000 | RMB-
denominated
ordinaryshares | 25,680,000 | | | | | RuiLifeInsuranceCo.,Ltd.-OwnFunds | 21,963,862 | RMB-
denominated
ordinaryshares | 21,963,862 | | | | | ChinaLifeInsuranceCompanyLimited–Traditional–Ordinary
InsuranceProduct–005L–CT001Shanghai | 19,821,591 | RMB-
denominated
ordinaryshares | 19,821,591 | | | | | Relatedoracting-in-concertpartiesamongtheshareholdersabove | Amongthetop10shareholders,SichuanYibin
WuliangyeGroupCo.,Ltd.isawholly-ownedsubsidiary
ofYibinDevelopmentHoldingGroupCo.,Ltd.Andthe
Companyisnotawareofanyrelatedoracting-in-concert
partiesamongtheotherpublicshareholders. | | | | | | | Top10shareholdersinvolvedinsecuritiesmargintrading(ifany) | None | | | | | |
5%orgreatershareholders,top10shareholdersandtop10unrestrictedpublicshareholdersinvolvedinrefinancingshareslending:
□Applicable?Notapplicable
refinancingcomparedwiththepriorperiod:
□Applicable?Notapplicable
(II)NumberofPreferenceShareholdersandShareholdingsofTop10ofThem□Applicable?Notapplicable
IIIOtherSignificantEvents
□Applicable?Notapplicable
IVQuarterlyFinancialStatements
(I)FinancialStatements
1.ConsolidatedBalanceSheet
PreparedbyWuliangyeYibinCo.,Ltd. March31,2026 Unit:RMB
| Item | March31,2026 | January1,2026 | | Currentassets: | | | | Monetaryassets | 124,259,000,313.65 | 127,014,443,016.86 | | Settlementreserve | | | | Loanstootherbanksandfinancialinstitutions | | | | Held-for-tradingfinancialassets | | | | Derivativefinancialassets | | | | Notesreceivable | 11,163,679.30 | 4,841,437.44 | | Accountsreceivable | 186,892,598.91 | 37,745,419.51 | | Receivablesfinancing | 20,705,725,822.87 | 9,401,640,775.74 | | Prepayments | 311,612,649.45 | 194,996,398.52 | | Premiumsreceivable | | | | Reinsurancereceivables | | | | Receivablereinsurancecontractreserve | | | | Otherreceivables | 72,306,351.61 | 64,356,368.30 | | Ofwhich:Interestreceivable | | | | Dividendsreceivable | | | | Financialassetspurchasedunderresaleagreements | | | | Inventories | 20,139,576,875.04 | 20,065,336,751.20 | | Ofwhich:Dataresources | | | | Contractassets | | | | Assetsheldforsale | | | | Currentportionofnon-currentassets | | | | Othercurrentassets | 7,476,057,642.42 | 7,968,202,942.10 | | Totalcurrentassets | 173,162,335,933.25 | 164,751,563,109.67 | | Non-currentassets: | | | | Loansandadvancestocustomers | | | | Debtinvestments | | | | Otherdebtinvestments | | | | Long-termreceivables | | | | Long-termequityinvestments | 2,229,514,411.45 | 2,233,514,411.45 | | Otherequityinvestments | | | | Othernon-currentfinancialassets | 1,200,000.00 | 1,200,000.00 | | Investmentproperty | | | | Fixedassets | 7,537,530,852.60 | 7,641,231,013.35 | | Constructioninprogress | 7,406,318,918.73 | 7,034,061,137.40 | | Productivelivingassets | | | | Oilandgasassets | | | | Right-of-useassets | 411,709,605.10 | 406,402,594.29 | | Intangibleassets | 2,639,071,715.33 | 2,674,326,878.83 | | Ofwhich:Dataresources | | | | Developmentcosts | | | | Ofwhich:Dataresources | | | | Goodwill | 1,621,619.53 | 1,621,619.53 | | Long-termprepaidexpense | 110,295,129.91 | 121,712,293.75 | | Deferredincometaxassets | 4,858,654,950.53 | 4,813,123,125.48 | | Othernon-currentassets | 279,920,075.99 | 305,514,631.72 | | Totalnon-currentassets | 25,475,837,279.17 | 25,232,707,705.80 | | Totalassets | 198,638,173,212.42 | 189,984,270,815.47 | | Currentliabilities: | | | | Short-termborrowings | | | | Borrowingsfromthecentralbank | | | | Loansfromotherbanksandfinancialinstitutions | | | | Held-for-tradingfinancialliabilities | | | | Derivativefinancialliabilities | | | | Notespayable | 1,532,268,845.90 | 1,352,014,535.90 | | Accountspayable | 8,367,920,076.56 | 8,534,820,869.28 | | Advancesfromcustomers | 8,424,935.55 | 13,915,018.07 | | Contractliabilities | 14,138,270,216.02 | 13,459,591,156.56 | | Financialassetssoldunderrepurchaseagreements | | | | Customerdepositsanddepositsfromotherbanks
andfinancialinstitutions | | | | Payablesforactingtradingofsecurities | | | | Payablesforunderwritingofsecurities | | | | Employeebenefitspayable | 3,633,489,040.22 | 4,319,426,136.50 | | Taxesandleviespayable | 2,808,794,666.20 | 2,093,071,546.91 | | Otherpayables | 10,540,459,907.84 | 10,185,754,419.34 | | Ofwhich:Interestpayable | | | | Dividendspayable | 5,565,976,643.61 | 5,565,976,643.61 | | Feesandcommissionspayable | | | | Reinsurancepayables | | | | Liabilitiesdirectlyassociatedwithassetsheldfor
sale | | | | Currentportionofnon-currentliabilities | 338,919,955.01 | 364,149,470.84 | | Othercurrentliabilities | 26,284,586,900.35 | 27,029,072,199.84 | | Totalcurrentliabilities | 67,653,134,543.65 | 67,351,815,353.24 | | Non-currentliabilities: | | | | Insurancecontractreserve | | | | Long-termborrowings | | | | Bondspayable | | | | Ofwhich:Preferenceshares | | | | Perpetualbonds | | | | Leaseliabilities | 102,184,957.37 | 44,381,182.44 | | Long-termpayables | | | | Long-termemployeebenefitspayable | | | | Provisions | | | | Deferredincome | 311,301,798.28 | 307,239,518.79 | | Deferredincometaxliabilities | 92,707,899.25 | 100,151,115.86 | | Othernon-currentliabilities | | | | Totalnon-currentliabilities | 506,194,654.90 | 451,771,817.09 | | Totalliabilities | 68,159,329,198.55 | 67,803,587,170.33 | | Owners’equity: | | | | Sharecapital | 3,881,608,005.00 | 3,881,608,005.00 | | Otherequityinstruments | | | | Ofwhich:Preferenceshares | | | | Perpetualbonds | | | | Capitalreserves | 2,684,615,931.26 | 2,682,980,307.40 | | Less:Treasuryshares | | | | Othercomprehensiveincome | | | | Specificreserve | | | | Surplusreserves | 42,948,822,868.25 | 42,948,822,868.25 | | Generalreserve | | | | Retainedearnings | 78,481,624,995.12 | 70,418,860,054.34 | | Totalequityattributabletoownersoftheparentcompany | 127,996,671,799.63 | 119,932,271,234.99 | | Non-controllinginterests | 2,482,172,214.24 | 2,248,412,410.15 | | Totalowners’equity | 130,478,844,013.87 | 122,180,683,645.14 | | Totalliabilitiesandowners’equity | 198,638,173,212.42 | 189,984,270,815.47 |
Legalrepresentative:HuaTao(acting) ChiefFinancialOfficer:ZhangXin Headoftheaccountingdepartment:LiuMin
2.ConsolidatedIncomeStatement
Unit:RMB
| Item | Q12026 | Q12025 | | ITotalrevenues | 22,838,024,164.27 | 17,085,765,657.95 | | Ofwhich:Operatingrevenue | 22,838,024,164.27 | 17,085,765,657.95 | | Interestincome | | | | Insurancepremiumincome | | | | Feeandcommissionincome | | | | IITotalcostsandexpenses | 12,220,848,061.58 | 10,963,023,364.44 | | Ofwhich:Costofsales | 4,240,019,547.18 | 3,575,965,782.65 | | Interestcosts | | | | Feeandcommissioncosts | | | | Surrenders | | | | Netinsuranceclaimspaid | | | | Netaccrualofinsuranceliabilityreserves | | | | Expenditureonpolicydividends | | | | Reinsurancepremiumexpense | | | | Taxesandlevies | 3,728,608,895.16 | 5,405,179,903.22 | | Sellingexpense | 3,670,356,443.99 | 1,494,238,861.87 | | Administrativeexpense | 994,431,022.43 | 1,044,414,757.19 | | R&Dexpense | 121,059,517.95 | 101,894,061.27 | | Financecosts | -533,627,365.13 | -658,670,001.76 | | Ofwhich:Interestexpense | 3,241,983.24 | 5,872,950.39 | | Interestincome | 537,133,453.15 | 665,219,912.83 | | Add:Otherincome | 43,026,082.31 | 17,819,866.76 | | Returnoninvestment(“-”forloss) | | | | Ofwhich:Shareofprofitorlossofjointventuresand
associates | | | | Incomefromthederecognitionoffinancial
assetsatamortizedcost | | | | Exchangegain(“-”forloss) | | | | Netgainonexposurehedges(“-”forloss) | | | | Gainonchangesinfairvalue(“-”forloss) | | | | Creditimpairmentloss(“-”forloss) | | | | Assetimpairmentloss(“ ”forloss)
- | | 2,056,185.03 | | Assetdisposalincome(“-”forloss) | 262,253.98 | 8,306,654.82 | | IIIOperatingprofit(“-”forloss) | 10,660,464,438.98 | 6,150,925,000.12 | | Add:Non-operatingincome | 13,530,869.28 | 11,133,134.75 | | Less:Non-operatingexpense | 13,527,755.37 | 26,079,446.39 | | IVGrossprofit(“-”forgrossloss) | 10,660,467,552.89 | 6,135,978,688.48 | | Less:Incometaxexpense | 2,336,687,184.16 | 1,489,273,953.16 | | VNetprofit(“-”fornetloss) | 8,323,780,368.73 | 4,646,704,735.32 | | i.Byoperatingcontinuity | | | | 1.Netprofitfromcontinuingoperations(“-”fornetloss) | 8,323,780,368.73 | 4,646,704,735.32 | | 2.Netprofitfromdiscontinuedoperations(“-”fornetloss) | | | | ii.Byownership | | | | 1.Netprofitattributabletoownersoftheparentcompany | 8,062,764,940.78 | 4,416,313,048.41 | | 2.Netprofitattributabletonon-controllinginterests | 261,015,427.95 | 230,391,686.91 | | VIOthercomprehensiveincome,netoftax | | | | Othercomprehensiveincome,netoftaxattributabletoownersof
theparentcompany | | | | i.Othercomprehensiveincomethatwillnotbereclassifiedto
profitorloss | | | | 1.Changescausedbyremeasurementsondefinedbenefit
schemes | | | | 2.Othercomprehensiveincomethatwillnotbereclassifiedto
profitorlossundertheequitymethod | | | | 3.Changesinthefairvalueofotherequityinvestments | | | | 4.Changesinthefairvaluearisingfromchangesinown
creditrisk | | | | 5.Other | | | | ii.Othercomprehensiveincomethatwillbereclassifiedto
profitorloss | | | | 1.Othercomprehensiveincomethatwillbereclassifiedto
profitorlossundertheequitymethod | | | | 2.Changesinthefairvalueofotherdebtinvestments | | | | 3.Othercomprehensiveincomearisingfromthe
reclassificationoffinancialassets | | | | 4.Creditimpairmentallowancesforotherdebtinvestments | | | | 5.Reserveforcashflowhedges | | | | 6.Differencesarisingfromthetranslationofforeigncurrency-
denominatedfinancialstatements | | | | 7.Other | | | | Othercomprehensiveincome,netoftaxattributabletonon-
controllinginterests | | | | VIITotalcomprehensiveincome | 8,323,780,368.73 | 4,646,704,735.32 | | Totalcomprehensiveincomeattributabletoownersofthe
parentcompany | 8,062,764,940.78 | 4,416,313,048.41 | | Totalcomprehensiveincomeattributabletonon-controlling
interests | 261,015,427.95 | 230,391,686.91 | | VIIIEarningspershare: | | | | i.Basicearningspershare | 2.0772 | 1.1378 | | ii.Dilutedearningspershare | 2.0772 | 1.1378 |
Legalrepresentative:HuaTao(acting) ChiefFinancialOfficer:ZhangXin Headoftheaccountingdepartment:LiuMin
3.ConsolidatedCashFlowStatement
| Item | Q12026 | Q12025 | | ICashflowsfromoperatingactivities: | | | | Proceedsfromsaleofgoodsandrenderingofservices | 13,311,265,445.29 | 38,234,128,546.72 | | Netincreaseincustomerdepositsanddepositsfromother
banksandfinancialinstitutions | | | | Netincreaseinborrowingsfromthecentralbank | | | | Netincreaseinloansfromotherfinancialinstitutions | | | | Premiumsreceivedonoriginalinsurancecontracts | | | | Netproceedsfromreinsurance | | | | Netincreaseindepositsandinvestmentsofpolicyholders | | | | Interest,feesandcommissionsreceived | | | | Netincreaseinloansfromotherbanksandfinancial
institutions | | | | Netincreaseinproceedsfromrepurchasetransactions | | | | Netproceedsfromactingtradingofsecurities | | | | Taxandlevyrebates | | | | Cashgeneratedfromotheroperatingactivities | 497,184,787.44 | 469,059,184.72 | | Subtotalofcashgeneratedfromoperatingactivities | 13,808,450,232.73 | 38,703,187,731.44 | | Paymentsforgoodsandservices | 3,471,591,309.18 | 3,815,328,384.40 | | Netincreaseinloansandadvancestocustomers | | | | Netincreaseindepositsinthecentralbankandotherbanks
andfinancialinstitutions | | | | Paymentsforclaimsonoriginalinsurancecontracts | | | | Netincreaseinloanstootherbanksandfinancial
institutions | | | | Interest,feesandcommissionspaid | | | | Policydividendspaid | | | | Cashpaidtoandforemployees | 3,177,268,397.03 | 3,351,345,082.62 | | Taxesandleviespaid | 7,395,183,760.72 | 13,563,879,816.10 | | Cashusedinotheroperatingactivities | 2,299,777,997.84 | 2,123,832,186.08 | | Subtotalofcashusedinoperatingactivities | 16,343,821,464.77 | 22,854,385,469.20 | | Netcashgeneratedfrom/usedinoperatingactivities | -2,535,371,232.04 | 15,848,802,262.24 | | IICashflowsfrominvestingactivities: | | | | Proceedsfromthedisposalofinvestments | | | | Returnoninvestment | 4,000,000.00 | | | Netproceedsfromthedisposaloffixedassets,intangible
assetsandotherlong-termassets | 16,616,830.34 | 22,447,707.43 | | Netproceedsfromthedisposalofsubsidiariesandother
businessunits | | | | Cashgeneratedfromotherinvestingactivities | | | | Subtotalofcashgeneratedfrominvestingactivities | 20,616,830.34 | 22,447,707.43 | | Paymentsfortheacquisitionandconstructionoffixed
assets,intangibleassetsandotherlong-termassets | 346,443,644.15 | 428,957,997.08 | | Paymentsfortheacquisitionofinvestments | 37,620,000.00 | 40,000,000.00 | | Netincreaseinpledgeloans | | | | Netpaymentsfortheacquisitionofsubsidiariesandother
businessunits | | | | Cashusedinotherinvestingactivities | | | | Subtotalofcashusedininvestingactivities | 384,063,644.15 | 468,957,997.08 | | Netcashgeneratedfrom/usedininvestingactivities | -363,446,813.81 | -446,510,289.65 | | IIICashflowsfromfinancingactivities: | | | | Capitalcontributionsreceived | 12,000,000.00 | | | Ofwhich:Capitalcontributionsreceivedbysubsidiaries
fromnon-controllinginterests | 12,000,000.00 | | | Borrowingsreceived | | | | Cashgeneratedfromotherfinancingactivities | | | | Subtotalofcashgeneratedfromfinancingactivities | 12,000,000.00 | | | Repaymentofborrowings | | | | Interestanddividendspaid | | 4,507,561,967.32 | | Ofwhich:Dividendspaidbysubsidiariestonon-controlling
interests | | | | Cashusedinotherfinancingactivities | 70,696,910.56 | 104,356,504.37 | | Subtotalofcashusedinfinancingactivities | 70,696,910.56 | 4,611,918,471.69 | | Netcashgeneratedfrom/usedinfinancingactivities | -58,696,910.56 | -4,611,918,471.69 | | IVEffectofforeignexchangeratechangesoncashandcash
equivalents | | | | VNetincreaseincashandcashequivalents | -2,957,514,956.41 | 10,790,373,500.90 | | Add:Cashandcashequivalents,beginningoftheperiod | 124,114,690,633.67 | 124,771,274,417.68 | | VICashandcashequivalents,endoftheperiod | 121,157,175,677.26 | 135,561,647,918.58 |
(II)AdjustmentstoFinancialStatementItemsattheBeginningoftheYearoftheFirstImplementationoftheNewAccountingStandardsImplementedsince2026□Applicable?Notapplicable(未完)

|
|